Tesla, Inc.
TSLA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $98 | $97 | $81 | $54 |
| % Growth | 0.9% | 18.8% | 51.4% | – |
| Cost of Goods Sold | $80 | $79 | $61 | $40 |
| Gross Profit | $17 | $18 | $21 | $14 |
| % Margin | 17.9% | 18.2% | 25.6% | 25.3% |
| R&D Expenses | $5 | $4 | $3 | $3 |
| G&A Expenses | $5 | $5 | $4 | $5 |
| SG&A Expenses | $5 | $5 | $4 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $10 | $9 | $7 | $7 |
| Operating Income | $7 | $9 | $14 | $7 |
| % Margin | 7.2% | 9.2% | 16.8% | 12.1% |
| Other Income/Exp. Net | $2 | $1 | $0 | -$0 |
| Pre-Tax Income | $9 | $10 | $14 | $6 |
| Tax Expense | $2 | -$5 | $1 | $1 |
| Net Income | $7 | $15 | $13 | $6 |
| % Margin | 7.3% | 15.5% | 15.4% | 10.3% |
| EPS | 2.23 | 4.73 | 4.02 | 1.87 |
| % Growth | -52.8% | 17.7% | 115% | – |
| EPS Diluted | 2.038 | 4.31 | 3.62 | 1.63 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $5 | $4 | $3 |
| EBITDA | $15 | $15 | $18 | $10 |
| % Margin | 15.1% | 15.3% | 21.7% | 17.9% |