Tesla, Inc.
TSLA · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $28,095 | $22,496 | $19,335 | $25,707 |
| % Growth | 24.9% | 16.3% | -24.8% | – |
| Cost of Goods Sold | $23,041 | $18,618 | $16,182 | $21,528 |
| Gross Profit | $5,054 | $3,878 | $3,153 | $4,179 |
| % Margin | 18% | 17.2% | 16.3% | 16.3% |
| R&D Expenses | $1,630 | $1,589 | $1,409 | $1,276 |
| G&A Expenses | $0 | $0 | $1,251 | $1,313 |
| SG&A Expenses | $1,562 | $1,366 | $1,251 | $1,313 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $238 | $0 | $94 | $7 |
| Operating Expenses | $3,430 | $2,955 | $2,754 | $2,596 |
| Operating Income | $1,624 | $923 | $399 | $1,583 |
| % Margin | 5.8% | 4.1% | 2.1% | 6.2% |
| Other Income/Exp. Net | $335 | $626 | $190 | $1,183 |
| Pre-Tax Income | $1,959 | $1,549 | $589 | $2,766 |
| Tax Expense | $570 | $359 | $169 | $434 |
| Net Income | $1,373 | $1,172 | $409 | $2,314 |
| % Margin | 4.9% | 5.2% | 2.1% | 9% |
| EPS | 0.426 | 0.364 | 0.127 | 0.72 |
| % Growth | 17% | 186.1% | -82.4% | – |
| EPS Diluted | 0.389 | 0.333 | 0.116 | 0.658 |
| Weighted Avg Shares Out | 3,227 | 3,223 | 3,218 | 3,213 |
| Weighted Avg Shares Out Dil | 3,526 | 3,519 | 3,521 | 3,517 |
| Supplemental Information | – | – | – | – |
| Interest Income | $439 | $392 | $400 | $442 |
| Interest Expense | $76 | $86 | $91 | $96 |
| Depreciation & Amortization | $1,625 | $1,433 | $1,447 | $1,496 |
| EBITDA | $3,660 | $3,068 | $2,127 | $4,358 |
| % Margin | 13% | 13.6% | 11% | 17% |