Tesla, Inc.
TSLA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,291,076,480 | $788,551,280 | $385,553,400 | $1,042,337,340 |
| - Cash | $16,139,000 | $16,398,000 | $16,253,000 | $17,576,000 |
| + Debt | $13,623,000 | $9,573,000 | $5,748,000 | $8,873,000 |
| Enterprise Value | $1,288,560,480 | $781,726,280 | $375,048,400 | $1,033,634,340 |
| Revenue | $97,690,000 | $96,773,000 | $81,462,000 | $53,823,000 |
| % Growth | 0.9% | 18.8% | 51.4% | – |
| Gross Profit | $17,450,000 | $17,660,000 | $20,853,000 | $13,606,000 |
| % Margin | 17.9% | 18.2% | 25.6% | 25.3% |
| EBITDA | $14,708,000 | $14,796,000 | $17,657,000 | $9,625,000 |
| % Margin | 15.1% | 15.3% | 21.7% | 17.9% |
| Net Income | $7,130,000 | $14,999,000 | $12,583,000 | $5,524,000 |
| % Margin | 7.3% | 15.5% | 15.4% | 10.3% |
| EPS Diluted | 2.038 | 4.31 | 3.62 | 1.63 |
| % Growth | -52.7% | 19.1% | 122.1% | – |
| Operating Cash Flow | $14,923,000 | $13,256,000 | $14,724,000 | $11,497,000 |
| Capital Expenditures | -$11,342,000 | -$8,899,000 | -$7,172,000 | -$8,014,000 |
| Free Cash Flow | $3,581,000 | $4,357,000 | $7,552,000 | $3,483,000 |