TSI Holdings Co.,Ltd.
TSIHF · OTC
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $157 | $155 | $154 | $140 |
| % Growth | 0.8% | 0.6% | 10% | – |
| Cost of Goods Sold | $73 | $71 | $70 | $64 |
| Gross Profit | $84 | $85 | $85 | $77 |
| % Margin | 53.6% | 54.5% | 55% | 54.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $63 | $62 | $61 | $62 |
| SG&A Expenses | $82 | $79 | $79 | $68 |
| Sales & Mktg Exp. | $16 | $17 | $18 | $5 |
| Other Operating Expenses | $0 | $4 | $4 | $5 |
| Operating Expenses | $82 | $83 | $83 | $72 |
| Operating Income | $2 | $2 | $2 | $4 |
| % Margin | 1% | 1.1% | 1.5% | 3.2% |
| Other Income/Exp. Net | $22 | $2 | $0 | -$2 |
| Pre-Tax Income | $24 | $4 | $3 | $3 |
| Tax Expense | $9 | -$1 | -$0 | $2 |
| Net Income | $15 | $5 | $3 | $1 |
| % Margin | 9.7% | 3.1% | 2% | 0.7% |
| EPS | 210.01 | 59.96 | 35.21 | 11.32 |
| % Growth | 250.3% | 70.3% | 211% | – |
| EPS Diluted | 210.01 | 59.96 | 35.21 | 11.32 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | $28 | $5 | $6 | $9 |
| % Margin | 17.6% | 3.5% | 4.1% | 6.3% |