TSI Holdings Co.,Ltd.
TSIHF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $31 | $36 | $41 | $41 |
| % Growth | -14.2% | -12.2% | -0.7% | – |
| Cost of Goods Sold | $14 | $15 | $20 | $18 |
| Gross Profit | $16 | $20 | $21 | $23 |
| % Margin | 53.5% | 57.5% | 50.6% | 56.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1 | $0 |
| SG&A Expenses | $17 | $19 | $20 | $21 |
| Sales & Mktg Exp. | $0 | $0 | $16 | $0 |
| Other Operating Expenses | $0 | -$0 | $1 | -$0 |
| Operating Expenses | $17 | $19 | $21 | $21 |
| Operating Income | -$1 | $2 | -$1 | $2 |
| % Margin | -2.9% | 4.3% | -1.3% | 5.9% |
| Other Income/Exp. Net | $0 | $1 | $23 | -$1 |
| Pre-Tax Income | -$1 | $2 | $22 | $1 |
| Tax Expense | $0 | $0 | $7 | $1 |
| Net Income | -$1 | $2 | $15 | $1 |
| % Margin | -2.1% | 5.5% | 37.2% | 2.3% |
| EPS | -10.02 | 28.44 | 212.66 | 13.26 |
| % Growth | -135.2% | -86.6% | 1,503.8% | – |
| EPS Diluted | -10.02 | 28.44 | 212.66 | 13.26 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | -$2 |
| EBITDA | $0 | $2 | $0 | $0 |
| % Margin | 0.2% | 6.3% | 1.2% | 0% |