Tsingtao Brewery Company Limited
TSGTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $34 | $32 | $30 |
| % Growth | -5.3% | 5.5% | 6.6% | – |
| Cost of Goods Sold | $19 | $21 | $20 | $19 |
| Gross Profit | $13 | $13 | $12 | $11 |
| % Margin | 40.2% | 38.4% | 36.8% | 36.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $0 | $1 |
| SG&A Expenses | $3 | $3 | $5 | $5 |
| Sales & Mktg Exp. | $2 | $2 | $4 | $4 |
| Other Operating Expenses | $4 | $1 | $3 | $3 |
| Operating Expenses | $7 | $7 | $8 | $8 |
| Operating Income | $6 | $6 | $5 | $4 |
| % Margin | 18.2% | 16.9% | 15.5% | 14.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6 | $6 | $5 | $4 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $4 | $4 | $4 | $3 |
| % Margin | 13.5% | 12.6% | 11.5% | 10.5% |
| EPS | 3.19 | 1.8 | 1.56 | 2.33 |
| % Growth | 77.2% | 15.4% | -33% | – |
| EPS Diluted | 3.19 | 1.8 | 1.56 | 2.32 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 1 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $7 | $7 | $6 | $6 |
| % Margin | 22.1% | 20.4% | 19.1% | 18.7% |