TriStar Gold, Inc.
TSG.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$503 | CA$3,766 | CA$4,978 | CA$5,375 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9 | CA$48 | CA$50 | CA$93 |
| Inventory | CA$0 | CA$0 | CA$143 | CA$130 |
| Other Curr. Assets | CA$85 | CA$90 | CA$0 | CA$0 |
| Total Curr. Assets | CA$597 | CA$3,903 | CA$5,171 | CA$5,598 |
| Property Plant & Equip (Net) | CA$28,245 | CA$26,525 | CA$24,262 | CA$21,952 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$28,245 | CA$26,525 | CA$24,262 | CA$21,952 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$28,842 | CA$30,428 | CA$29,433 | CA$27,550 |
| Liabilities | – | – | – | – |
| Payables | CA$245 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$312 | CA$238 | CA$342 |
| Total Curr. Liab. | CA$245 | CA$313 | CA$238 | CA$342 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$668 | CA$581 | CA$919 | CA$1,574 |
| Total NC Liab. | CA$668 | CA$581 | CA$919 | CA$1,574 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$913 | CA$894 | CA$1,156 | CA$1,917 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$57,870 | CA$57,870 | CA$55,923 | CA$52,459 |
| Retained Earnings | -CA$34,361 | -CA$32,427 | -CA$31,720 | -CA$30,753 |
| AOCI | CA$4,421 | CA$4,091 | CA$4,074 | CA$3,927 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$27,929 | CA$29,535 | CA$28,277 | CA$25,634 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$28,842 | CA$30,428 | CA$29,433 | CA$27,550 |
| Net Debt | -CA$503 | -CA$3,766 | -CA$4,978 | -CA$5,375 |