Tower Semiconductor Ltd.
TSEM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,436,122 | $1,422,680 | $1,677,614 | $1,508,166 |
| % Growth | 0.9% | -15.2% | 11.2% | – |
| Cost of Goods Sold | $1,096,680 | $1,069,161 | $1,211,306 | $1,179,048 |
| Gross Profit | $339,442 | $353,519 | $466,308 | $329,118 |
| % Margin | 23.6% | 24.8% | 27.8% | 21.8% |
| R&D Expenses | $20,622 | $79,808 | $83,911 | $85,386 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $74,964 | $72,454 | $80,282 | $77,221 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $52,542 | -$346,007 | -$9,559 | $0 |
| Operating Expenses | $148,128 | -$193,745 | $154,634 | $162,607 |
| Operating Income | $191,314 | $547,264 | $311,674 | $166,511 |
| % Margin | 13.3% | 38.5% | 18.6% | 11% |
| Other Income/Exp. Net | $26,113 | $37,578 | -$19,701 | -$11,412 |
| Pre-Tax Income | $217,427 | $584,842 | $291,973 | $155,099 |
| Tax Expense | $10,205 | $65,312 | $25,502 | $1,024 |
| Net Income | $207,864 | $518,494 | $264,569 | $150,012 |
| % Margin | 14.5% | 36.4% | 15.8% | 9.9% |
| EPS | 1.87 | 4.7 | 2.42 | 1.39 |
| % Growth | -60.2% | 94.2% | 74.1% | – |
| EPS Diluted | 1.85 | 4.66 | 2.39 | 1.37 |
| Weighted Avg Shares Out | 111,153 | 110,289 | 109,349 | 108,279 |
| Weighted Avg Shares Out Dil | 112,343 | 111,216 | 110,754 | 109,798 |
| Supplemental Information | – | – | – | – |
| Interest Income | $55,488 | $39,987 | $13,596 | $5,368 |
| Interest Expense | $5,862 | $4,444 | $5,687 | $11,691 |
| Depreciation & Amortization | $266,279 | $258,021 | $292,638 | $270,710 |
| EBITDA | $451,323 | $847,307 | $590,298 | $433,121 |
| % Margin | 31.4% | 59.6% | 35.2% | 28.7% |