Tractor Supply Company

TSCO · NASDAQ
Analyze with AI
9/27/2025
6/28/2025
3/29/2025
12/31/2024
Revenue$3,719$4,440$3,467$3,774
% Growth-16.2%28.1%-8.1%
Cost of Goods Sold$2,330$2,922$2,212$2,444
Gross Profit$1,389$1,518$1,255$1,330
% Margin37.4%34.2%36.2%35.2%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$796
SG&A Expenses$922$940$886$891
Sales & Mktg Exp.$0$0$0$95
Other Operating Expenses$124$0$120$120
Operating Expenses$1,047$940$1,006$1,011
Operating Income$343$578$249$318
% Margin9.2%13%7.2%8.4%
Other Income/Exp. Net-$15-$18-$20-$17
Pre-Tax Income$328$560$229$301
Tax Expense$69$130$50$65
Net Income$259$430$179$236
% Margin7%9.7%5.2%6.3%
EPS0.490.810.340.44
% Growth-39.5%138.2%-22.7%
EPS Diluted0.480.810.340.44
Weighted Avg Shares Out531530532534
Weighted Avg Shares Out Dil533532534540
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$15$18$20$17
Depreciation & Amortization$124$122$120$120
EBITDA$467$700$369$438
% Margin12.6%15.8%10.6%11.6%