TISCO Financial Group Public Company Limited
TSCFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25 | $23 | $20 | $21 |
| % Growth | 7.6% | 12.5% | -3.4% | – |
| Cost of Goods Sold | $6 | $4 | $2 | $4 |
| Gross Profit | $19 | $19 | $18 | $17 |
| % Margin | 76.1% | 84.3% | 87.9% | 81.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $7 | $7 | $6 |
| SG&A Expenses | $7 | $7 | $7 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $3 | $2 | $3 |
| Operating Expenses | $10 | $10 | $9 | $9 |
| Operating Income | $9 | $9 | $9 | $8 |
| % Margin | 34.8% | 39.6% | 44% | 40.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $9 | $9 | $8 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $7 | $7 | $7 | $7 |
| % Margin | 27.9% | 31.8% | 35.4% | 32.1% |
| EPS | 86.2 | 91.2 | 90.2 | 84.7 |
| % Growth | -5.5% | 1.1% | 6.5% | – |
| EPS Diluted | 86.2 | 91.2 | 90.2 | 84.7 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $18 | $15 | $15 |
| Interest Expense | $4 | $3 | $2 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $9 | $10 | $10 | $9 |
| % Margin | 37.2% | 42.1% | 46.6% | 43% |