TISCO Financial Group Public Company Limited
TSCFY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,455 | $6,042 | $5,921 | $6,201 |
| % Growth | 6.8% | 2.1% | -4.5% | – |
| Cost of Goods Sold | $1,774 | $1,567 | $1,393 | $1,509 |
| Gross Profit | $4,682 | $4,475 | $4,528 | $4,692 |
| % Margin | 72.5% | 74.1% | 76.5% | 75.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,832 | $1,720 | $1,777 | $1,802 |
| SG&A Expenses | $1,832 | $1,720 | $1,777 | $1,802 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $694 | $710 | $698 | $773 |
| Operating Expenses | $2,526 | $2,430 | $2,476 | $2,575 |
| Operating Income | $2,156 | $2,045 | $2,052 | $2,117 |
| % Margin | 33.4% | 33.8% | 34.7% | 34.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2,156 | $2,045 | $2,052 | $2,117 |
| Tax Expense | $425 | $402 | $409 | $415 |
| Net Income | $1,730 | $1,644 | $1,643 | $1,702 |
| % Margin | 26.8% | 27.2% | 27.8% | 27.4% |
| EPS | 216 | 20.5 | 20.5 | 21.3 |
| % Growth | 953.7% | 0% | -3.8% | – |
| EPS Diluted | 216 | 20.5 | 20.5 | 21.3 |
| Weighted Avg Shares Out | 8 | 80 | 80 | 80 |
| Weighted Avg Shares Out Dil | 8 | 80 | 80 | 80 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,620 | $4,585 | $4,589 | $4,746 |
| Interest Expense | $943 | $1,008 | $1,019 | $1,104 |
| Depreciation & Amortization | $149 | $150 | $153 | $154 |
| EBITDA | $2,304 | $2,195 | $2,205 | $2,271 |
| % Margin | 35.7% | 36.3% | 37.2% | 36.6% |