Tesco PLC
TSCDF · OTC
8/31/2025 | 8/23/2025 | 2/28/2025 | 2/22/2025 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | $950,000 | – | $575,000 |
| Dep. & Amort. | – | $915,000 | – | $871,000 |
| Deferred Tax | – | $0 | – | $0 |
| Stock-Based Comp. | – | $1,000 | – | $112,000 |
| Change in WC | – | -$380,000 | – | -$243,000 |
| Other Non-Cash | – | $789,000 | – | -$436,000 |
| Operating Cash Flow | – | $2,275,000 | – | $879,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$600,000 | – | -$767,000 |
| Net Acquisitions | – | -$9,000 | – | $0 |
| Inv. Purchases | – | $0 | – | $0 |
| Inv. Sales/Matur. | – | $0 | – | $0 |
| Other Inv. Act. | – | $154,000 | – | -$173,000 |
| Investing Cash Flow | – | -$455,000 | – | -$940,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | -$357,000 | – | $0 |
| Stock Issued | – | $0 | – | $0 |
| Stock Repurch. | – | -$773,000 | – | -$495,000 |
| Dividends Paid | – | -$627,000 | – | -$289,000 |
| Other Fin. Act. | – | -$64,000 | – | -$469,000 |
| Financing Cash Flow | – | -$1,821,000 | – | -$1,253,000 |
| Forex Effect | – | $2,000 | – | -$5,000 |
| Net Chg. in Cash | – | $1,400,000 | – | -$2,337,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $0 | – | $2,337,000 |
| End Cash | – | $1,400,000 | – | $0 |
| Free Cash Flow | – | $1,675,000 | – | $112,000 |