Technology Solutions Company

TSCC · OTC
Analyze with AI
12/31/2008
12/31/2007
12/31/2006
12/31/2005
Revenue$6,302$26,386$42,622$41,495
% Growth-76.1%-38.1%2.7%
Cost of Goods Sold$5,716$24,213$35,638$30,976
Gross Profit$586$2,173$6,984$10,519
% Margin9.3%8.2%16.4%25.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$2,798$10,589$12,433$27,652
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$2,821$10,937$16,662$25,948
Operating Income-$2,235-$8,764-$9,678-$18,148
% Margin-35.5%-33.2%-22.7%-43.7%
Other Income/Exp. Net$316$469$844$743
Pre-Tax Income-$1,919-$8,438-$8,834-$17,405
Tax Expense$0-$469$0$0
Net Income-$406-$8,295-$8,834-$17,405
% Margin-6.4%-31.4%-20.7%-41.9%
EPS-0.16-3.26-3.57-7.41
% Growth95.1%8.7%51.8%
EPS Diluted-0.16-3.26-3.57-7.41
Weighted Avg Shares Out2,5662,5412,4772,349
Weighted Avg Shares Out Dil2,5702,5412,4772,349
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$293$261$1,092$1,377
EBITDA-$1,942-$8,503-$8,586-$14,052
% Margin-30.8%-32.2%-20.1%-33.9%