Tuscany Energy Ltd.
TSCAF · OTC
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $10,113 | $16,481 | $9,590 | $7,462 |
| % Growth | -38.6% | 71.9% | 28.5% | – |
| Cost of Goods Sold | $6,275 | $5,901 | $4,168 | $3,141 |
| Gross Profit | $3,838 | $10,580 | $5,422 | $4,321 |
| % Margin | 38% | 64.2% | 56.5% | 57.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,518 | $2,465 | $1,579 | $1,626 |
| SG&A Expenses | $2,518 | $2,465 | $1,579 | $1,626 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7,953 | $11,037 | $5,334 | $4,716 |
| Operating Expenses | $10,471 | $13,504 | $6,913 | $6,342 |
| Operating Income | -$6,633 | -$2,922 | -$1,575 | -$2,021 |
| % Margin | -65.6% | -17.7% | -16.4% | -27.1% |
| Other Income/Exp. Net | -$192 | -$278 | -$878 | $222 |
| Pre-Tax Income | -$6,825 | -$3,200 | -$2,453 | -$1,799 |
| Tax Expense | -$251 | $1,887 | $520 | -$1,438 |
| Net Income | -$6,574 | -$5,087 | -$2,973 | -$361 |
| % Margin | -65% | -30.9% | -31% | -4.8% |
| EPS | -0.13 | -0.12 | -0.097 | -0.012 |
| % Growth | -8.3% | -23.7% | -722% | – |
| EPS Diluted | -0.13 | -0.12 | -0.097 | -0.012 |
| Weighted Avg Shares Out | 50,853 | 42,461 | 30,654 | 30,654 |
| Weighted Avg Shares Out Dil | 50,853 | 42,461 | 30,654 | 30,654 |
| Supplemental Information | – | – | – | – |
| Interest Income | $266 | $4 | $0 | $0 |
| Interest Expense | $0 | $407 | $481 | $101 |
| Depreciation & Amortization | $5,464 | $6,938 | $5,182 | $3,940 |
| EBITDA | -$1,095 | $4,010 | $3,210 | $2,242 |
| % Margin | -10.8% | 24.3% | 33.5% | 30% |