Tuscany Energy Ltd.
TSCAF · OTC
3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | |
|---|---|---|---|---|
| Revenue | $934 | $1,750 | $2,337 | $3,395 |
| % Growth | -46.6% | -25.1% | -31.2% | – |
| Cost of Goods Sold | $1,013 | $1,627 | $1,429 | $1,631 |
| Gross Profit | -$79 | $123 | $908 | $1,764 |
| % Margin | -8.5% | 7% | 38.9% | 52% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $494 | $753 | $595 | $613 |
| SG&A Expenses | $494 | $753 | $595 | $613 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,596 | $1,739 | $2,788 | $1,477 |
| Operating Expenses | $5,104 | $2,492 | $3,383 | $2,090 |
| Operating Income | -$5,169 | -$2,369 | -$2,493 | -$326 |
| % Margin | -553.4% | -135.4% | -106.7% | -9.6% |
| Other Income/Exp. Net | -$93 | -$93 | -$79 | $66 |
| Pre-Tax Income | -$5,262 | -$2,462 | -$2,572 | -$260 |
| Tax Expense | $0 | -$165 | -$86 | $0 |
| Net Income | -$5,262 | -$2,297 | -$2,486 | -$260 |
| % Margin | -563.4% | -131.3% | -106.4% | -7.7% |
| EPS | -0.1 | -0.045 | -0.05 | -0.005 |
| % Growth | -121.2% | 9.6% | -880.4% | – |
| EPS Diluted | -0.1 | -0.045 | -0.05 | -0.005 |
| Weighted Avg Shares Out | 50,637 | 46,616 | 49,720 | 50,787 |
| Weighted Avg Shares Out Dil | 50,637 | 50,853 | 49,720 | 50,787 |
| Supplemental Information | – | – | – | – |
| Interest Income | $79 | $77 | $77 | $0 |
| Interest Expense | $0 | $0 | $0 | $77 |
| Depreciation & Amortization | $787 | $1,067 | $1,319 | $1,477 |
| EBITDA | -$4,396 | -$1,318 | -$1,176 | $1,150 |
| % Margin | -470.7% | -75.3% | -50.3% | 33.9% |