Telesat Corporation
TSAT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$552 | CA$1,669 | CA$1,678 | CA$1,450 |
| Short-Term Investments | CA$1 | CA$0 | CA$1 | CA$1 |
| Receivables | CA$188 | CA$95 | CA$60 | CA$126 |
| Inventory | CA$1 | CA$4 | CA$2 | CA$17 |
| Other Curr. Assets | CA$279 | CA$48 | CA$48 | CA$24 |
| Total Curr. Assets | CA$1,021 | CA$1,817 | CA$1,788 | CA$1,617 |
| Property Plant & Equip (Net) | CA$2,277 | CA$1,260 | CA$1,364 | CA$1,432 |
| Goodwill | CA$2,613 | CA$2,447 | CA$2,447 | CA$2,447 |
| Intangibles | CA$497 | CA$693 | CA$757 | CA$764 |
| Long-Term Investments | CA$0 | CA$0 | CA$10 | CA$16 |
| Tax Assets | CA$3 | CA$3 | CA$50 | CA$46 |
| Other NC Assets | CA$533 | CA$55 | CA$63 | CA$44 |
| Total NC Assets | CA$5,924 | CA$4,458 | CA$4,691 | CA$4,749 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,945 | CA$6,274 | CA$6,480 | CA$6,366 |
| Liabilities | – | – | – | – |
| Payables | CA$108 | CA$5 | CA$2 | CA$3 |
| Short-Term Debt | CA$3 | CA$4 | CA$2 | CA$2 |
| Tax Payable | CA$7 | CA$2 | CA$3 | CA$6 |
| Deferred Revenue | CA$58 | CA$55 | CA$67 | CA$78 |
| Other Curr. Liab. | CA$81 | CA$74 | CA$97 | CA$93 |
| Total Curr. Liab. | CA$257 | CA$138 | CA$171 | CA$182 |
| LT Debt | CA$3,128 | CA$3,228 | CA$3,882 | CA$3,826 |
| Deferred Rev, NC | CA$185 | CA$224 | CA$260 | CA$290 |
| Deferred Tax Liab, NC | CA$176 | CA$235 | CA$276 | CA$296 |
| Other NC Liab. | CA$703 | CA$50 | CA$55 | CA$72 |
| Total NC Liab. | CA$4,192 | CA$3,738 | CA$4,472 | CA$4,484 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$33 | CA$33 | CA$34 | CA$36 |
| Total Liabilities | CA$4,448 | CA$3,875 | CA$4,644 | CA$4,666 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$59 | CA$51 | CA$47 | CA$43 |
| Retained Earnings | CA$467 | CA$534 | CA$355 | CA$351 |
| AOCI | CA$184 | CA$77 | CA$79 | CA$23 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$710 | CA$662 | CA$480 | CA$417 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1,786 | CA$1,737 | CA$1,355 | CA$1,283 |
| Total Liab. & Tot. Equity | CA$6,945 | CA$6,274 | CA$6,480 | CA$6,366 |
| Net Debt | CA$2,579 | CA$1,563 | CA$2,206 | CA$2,379 |