Telesat Corporation
TSAT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$552,064 | CA$1,669,089 | CA$1,677,792 | CA$1,449,593 |
| Short-Term Investments | CA$565 | CA$0 | CA$515 | CA$861 |
| Receivables | CA$188,183 | CA$94,799 | CA$59,657 | CA$125,917 |
| Inventory | CA$1,457 | CA$4,317 | CA$2,023 | CA$16,982 |
| Other Curr. Assets | CA$279,003 | CA$48,236 | CA$48,301 | CA$24,082 |
| Total Curr. Assets | CA$1,021,272 | CA$1,816,688 | CA$1,788,288 | CA$1,617,435 |
| Property Plant & Equip (Net) | CA$2,277,143 | CA$1,260,298 | CA$1,364,084 | CA$1,431,775 |
| Goodwill | CA$2,612,972 | CA$2,446,603 | CA$2,446,603 | CA$2,446,603 |
| Intangibles | CA$497,466 | CA$692,756 | CA$756,878 | CA$764,078 |
| Long-Term Investments | CA$0 | CA$0 | CA$10,476 | CA$16,348 |
| Tax Assets | CA$3,059 | CA$2,954 | CA$49,984 | CA$46,187 |
| Other NC Assets | CA$533,267 | CA$55,056 | CA$63,280 | CA$43,531 |
| Total NC Assets | CA$5,923,907 | CA$4,457,667 | CA$4,691,305 | CA$4,748,522 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,945,179 | CA$6,274,355 | CA$6,479,593 | CA$6,365,957 |
| Liabilities | – | – | – | – |
| Payables | CA$107,952 | CA$4,570 | CA$1,976 | CA$3,456 |
| Short-Term Debt | CA$3,353 | CA$3,532 | CA$2,120 | CA$1,949 |
| Tax Payable | CA$7,228 | CA$1,921 | CA$3,476 | CA$5,622 |
| Deferred Revenue | CA$57,543 | CA$55,111 | CA$66,828 | CA$78,157 |
| Other Curr. Liab. | CA$80,502 | CA$73,908 | CA$96,996 | CA$92,771 |
| Total Curr. Liab. | CA$256,578 | CA$137,727 | CA$171,396 | CA$181,955 |
| LT Debt | CA$3,127,952 | CA$3,228,141 | CA$3,882,067 | CA$3,826,326 |
| Deferred Rev, NC | CA$185,400 | CA$224,329 | CA$259,579 | CA$289,926 |
| Deferred Tax Liab, NC | CA$175,544 | CA$235,247 | CA$275,696 | CA$296,318 |
| Other NC Liab. | CA$703,000 | CA$49,928 | CA$55,153 | CA$71,633 |
| Total NC Liab. | CA$4,191,896 | CA$3,737,645 | CA$4,472,495 | CA$4,484,203 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$33,375 | CA$33,339 | CA$34,106 | CA$35,678 |
| Total Liabilities | CA$4,448,474 | CA$3,875,372 | CA$4,643,891 | CA$4,666,158 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$59,082 | CA$51,252 | CA$46,554 | CA$42,841 |
| Retained Earnings | CA$467,333 | CA$534,058 | CA$355,202 | CA$350,876 |
| AOCI | CA$183,865 | CA$76,608 | CA$78,609 | CA$22,807 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$710,280 | CA$661,918 | CA$480,365 | CA$416,524 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1,786,425 | CA$1,737,065 | CA$1,355,337 | CA$1,283,275 |
| Total Liab. & Tot. Equity | CA$6,945,179 | CA$6,274,355 | CA$6,479,593 | CA$6,365,957 |
| Net Debt | CA$2,579,241 | CA$1,562,584 | CA$2,206,395 | CA$2,378,682 |