Troy Resources Limited
TRYRF · OTC
6/30/2021 | 12/30/2020 | 6/30/2020 | 12/30/2019 | |
|---|---|---|---|---|
| Revenue | $31,397 | $28,152 | $28,152 | $28,152 |
| % Growth | 11.5% | 0% | 0% | – |
| Cost of Goods Sold | $57,719 | $21,647 | $21,647 | $21,647 |
| Gross Profit | -$26,323 | $6,505 | $6,505 | $6,505 |
| % Margin | -83.8% | 23.1% | 23.1% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,390 | $1,009 | $1,009 | $1,009 |
| SG&A Expenses | -$4,111 | $6,510 | $6,510 | $6,510 |
| Sales & Mktg Exp. | -$5,501 | $5,501 | $5,501 | $5,501 |
| Other Operating Expenses | $12,820 | $0 | $0 | $0 |
| Operating Expenses | $8,709 | $6,510 | $6,510 | $6,510 |
| Operating Income | -$24,515 | -$10,522 | -$10,522 | -$10,522 |
| % Margin | -78.1% | -37.4% | -37.4% | -37.4% |
| Other Income/Exp. Net | $13,643 | -$11,425 | -$11,425 | -$11,425 |
| Pre-Tax Income | -$10,873 | -$21,947 | -$21,947 | -$21,947 |
| Tax Expense | $5,947 | $0 | $0 | $0 |
| Net Income | -$16,820 | -$21,947 | -$21,947 | -$21,947 |
| % Margin | -53.6% | -78% | -78% | -78% |
| EPS | -0.001 | -0.036 | -0.036 | -0.036 |
| % Growth | 97.5% | 0% | 0% | – |
| EPS Diluted | -0.001 | -0.036 | -0.036 | -0.036 |
| Weighted Avg Shares Out | 892,944 | 613,850 | 613,850 | 613,850 |
| Weighted Avg Shares Out Dil | 892,944 | 613,850 | 613,850 | 613,850 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $0 | $0 | $0 |
| Interest Expense | $1,006 | $821 | $821 | $821 |
| Depreciation & Amortization | -$4,415 | $9,508 | $9,508 | $9,508 |
| EBITDA | -$14,281 | -$11,618 | -$11,618 | -$11,618 |
| % Margin | -45.5% | -41.3% | -41.3% | -41.3% |