Troy Resources Limited
TRYRF · OTC
6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | |
|---|---|---|---|---|
| Revenue | $59,548 | $56,303 | $101,776 | $115,714 |
| % Growth | 5.8% | -44.7% | -12% | – |
| Cost of Goods Sold | $79,366 | $47,599 | $91,642 | $96,030 |
| Gross Profit | -$19,818 | $8,704 | $10,134 | $19,684 |
| % Margin | -33.3% | 15.5% | 10% | 17% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,399 | $2,018 | $2,429 | $2,987 |
| SG&A Expenses | $2,399 | $2,018 | $2,429 | $2,987 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12,820 | $47,276 | $47,359 | $15,458 |
| Operating Expenses | $15,219 | $49,294 | $49,788 | $18,445 |
| Operating Income | -$35,037 | -$42,251 | -$40,992 | -$748 |
| % Margin | -58.8% | -75% | -40.3% | -0.6% |
| Other Income/Exp. Net | $2,218 | -$1,642 | -$3,072 | -$8,863 |
| Pre-Tax Income | -$32,819 | -$43,893 | -$44,064 | -$9,611 |
| Tax Expense | $5,947 | $27 | $1,768 | $4,014 |
| Net Income | -$38,766 | -$43,920 | -$45,832 | -$13,625 |
| % Margin | -65.1% | -78% | -45% | -11.8% |
| EPS | -0.037 | -0.057 | -0.074 | -0.024 |
| % Growth | 35.6% | 23.3% | -213.5% | – |
| EPS Diluted | -0.037 | -0.057 | -0.074 | -0.024 |
| Weighted Avg Shares Out | 892,944 | 769,914 | 617,013 | 575,405 |
| Weighted Avg Shares Out Dil | 892,944 | 769,914 | 617,013 | 575,405 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $20 | $22 | $3 |
| Interest Expense | $1,827 | $1,642 | $3,072 | $4,849 |
| Depreciation & Amortization | $5,093 | $14,796 | $12,409 | $13,011 |
| EBITDA | -$25,899 | -$27,455 | -$28,583 | $12,263 |
| % Margin | -43.5% | -48.8% | -28.1% | 10.6% |