T-REX Acquisition Corp.
TRXA · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $32 | $16 | $56 | $62 |
| % Growth | 104.7% | -71.6% | -10.1% | – |
| Cost of Goods Sold | $119 | $30 | $572 | $42 |
| Gross Profit | -$86 | -$14 | -$517 | $20 |
| % Margin | -266.1% | -91.2% | -928.5% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $988 | $949 | $1,303 | $1,296 |
| SG&A Expenses | $988 | $949 | $1,303 | $1,296 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,041 | $32 | $20 | $0 |
| Operating Expenses | $2,029 | $981 | $1,323 | $1,296 |
| Operating Income | -$2,115 | -$996 | -$1,840 | -$1,276 |
| % Margin | -6,531% | -6,293.1% | -3,306.7% | -2,061.8% |
| Other Income/Exp. Net | -$420 | -$27 | $0 | -$18 |
| Pre-Tax Income | -$2,536 | -$1,023 | -$1,840 | -$1,294 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,536 | -$1,023 | -$1,840 | -$1,294 |
| % Margin | -7,828.2% | -6,466.6% | -3,306.7% | -2,090.6% |
| EPS | -0.13 | -0.056 | -0.098 | -0.08 |
| % Growth | -131.7% | 42.6% | -22.9% | – |
| EPS Diluted | -0.13 | -0.056 | -0.098 | -0.08 |
| Weighted Avg Shares Out | 20,156 | 18,224 | 18,831 | 16,276 |
| Weighted Avg Shares Out Dil | 20,156 | 18,224 | 18,831 | 16,276 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $108 | $27 | $2 | $18 |
| Depreciation & Amortization | $51 | $15 | $495 | $24 |
| EBITDA | -$2,377 | -$981 | -$1,345 | -$1,270 |
| % Margin | -7,337.8% | -6,198.6% | -2,417.6% | -2,052% |