T-REX Acquisition Corp.
TRXA · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $9 | $24 | $8 | $0 |
| % Growth | -61.7% | 193.8% | – | – |
| Cost of Goods Sold | $62 | $107 | $12 | $0 |
| Gross Profit | -$53 | -$83 | -$4 | $0 |
| % Margin | -568.9% | -341.7% | -44.2% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $151 | $253 | $367 | $317 |
| SG&A Expenses | $151 | $253 | $367 | $317 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $340 | $781 | $8 | $3 |
| Operating Expenses | $491 | $1,033 | $375 | $320 |
| Operating Income | -$605 | -$1,116 | -$379 | -$320 |
| % Margin | -6,539.8% | -4,617.4% | -4,606.1% | – |
| Other Income/Exp. Net | -$49 | -$297 | -$15 | -$97 |
| Pre-Tax Income | -$654 | -$1,413 | -$394 | -$417 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$654 | -$1,413 | -$394 | -$417 |
| % Margin | -7,066.5% | -5,846% | -4,785.9% | – |
| EPS | -0.03 | -0.071 | -0.019 | -0.023 |
| % Growth | 57.9% | -281.3% | 18.3% | – |
| EPS Diluted | -0.03 | -0.071 | -0.019 | -0.023 |
| Weighted Avg Shares Out | 25,099 | 20,156 | 21,076 | 18,224 |
| Weighted Avg Shares Out Dil | 25,099 | 20,156 | 21,076 | 18,224 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$26 | $69 | $16 | $12 |
| Depreciation & Amortization | $9 | $51 | $0 | $0 |
| EBITDA | -$597 | -$1,293 | -$377 | -$406 |
| % Margin | -6,446.4% | -5,351.5% | -4,588.4% | – |