trivago N.V.
TRVG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $461 | $485 | $535 | $361 |
| % Growth | -5% | -9.3% | 48% | – |
| Cost of Goods Sold | $11 | $12 | $13 | $12 |
| Gross Profit | $450 | $473 | $522 | $350 |
| % Margin | 97.6% | 97.5% | 97.6% | 96.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33 | $39 | $61 | $38 |
| SG&A Expenses | $401 | $384 | $403 | $287 |
| Sales & Mktg Exp. | $368 | $346 | $342 | $249 |
| Other Operating Expenses | $80 | $245 | $240 | $53 |
| Operating Expenses | $482 | $630 | $643 | $340 |
| Operating Income | -$32 | -$157 | -$120 | $10 |
| % Margin | -7% | -32.3% | -22.5% | 2.8% |
| Other Income/Exp. Net | $2 | $5 | -$0 | $13 |
| Pre-Tax Income | -$30 | -$152 | -$121 | $23 |
| Tax Expense | -$6 | $12 | $7 | $13 |
| Net Income | -$24 | -$164 | -$127 | $11 |
| % Margin | -5.1% | -33.9% | -23.8% | 3% |
| EPS | -0.35 | -2.4 | -1.85 | 0.15 |
| % Growth | 85.4% | -29.7% | -1,333.3% | – |
| EPS Diluted | -0.34 | -2.4 | -1.8 | 0.15 |
| Weighted Avg Shares Out | 68 | 69 | 69 | 71 |
| Weighted Avg Shares Out Dil | 70 | 69 | 71 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $5 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $5 | $6 | $8 |
| EBITDA | -$24 | -$147 | -$114 | $32 |
| % Margin | -5.3% | -30.4% | -21.3% | 8.9% |