trivago N.V.
TRVG · NASDAQ
9/30/2025 | 6/30/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $165,576 | $139,268 | $124,108 | $94,775 |
| % Growth | 18.9% | 12.2% | 31% | – |
| Cost of Goods Sold | $3,981 | $2,669 | $2,719 | $2,674 |
| Gross Profit | $161,595 | $136,599 | $121,389 | $92,101 |
| % Margin | 97.6% | 98.1% | 97.8% | 97.2% |
| R&D Expenses | $12,361 | $0 | $0 | $0 |
| G&A Expenses | $8,523 | $8,097 | $7,331 | $8,052 |
| SG&A Expenses | $136,613 | $132,054 | $117,550 | $71,669 |
| Sales & Mktg Exp. | $128,090 | $123,957 | $110,219 | $63,617 |
| Other Operating Expenses | $457 | $12,587 | $13,401 | $12,611 |
| Operating Expenses | $149,431 | $144,641 | $130,951 | $84,280 |
| Operating Income | $12,164 | -$8,042 | -$9,562 | $7,821 |
| % Margin | 7.3% | -5.8% | -7.7% | 8.3% |
| Other Income/Exp. Net | $3,499 | $370 | -$283 | $83 |
| Pre-Tax Income | $15,663 | -$7,672 | -$9,845 | $7,904 |
| Tax Expense | $4,636 | -$1,170 | -$2,050 | $2,845 |
| Net Income | $11,027 | -$6,502 | -$7,795 | $5,059 |
| % Margin | 6.7% | -4.7% | -6.3% | 5.3% |
| EPS | 0.16 | -0.093 | -0.11 | 0.074 |
| % Growth | 273% | 15.9% | -249.7% | – |
| EPS Diluted | 0.15 | -0.1 | -0.11 | 0.072 |
| Weighted Avg Shares Out | 70,420 | 70,381 | 70,341 | 69,025 |
| Weighted Avg Shares Out Dil | 71,492 | 70,381 | 70,340 | 70,132 |
| Supplemental Information | – | – | – | – |
| Interest Income | $506 | $530 | $736 | $849 |
| Interest Expense | $0 | $3 | $3 | $4 |
| Depreciation & Amortization | $1,022 | $1,011 | $1,018 | $485 |
| EBITDA | $16,685 | -$6,288 | -$7,540 | $9,144 |
| % Margin | 10.1% | -4.5% | -6.1% | 9.6% |