trivago N.V.
TRVG · NASDAQ
9/30/2025 | 6/30/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $166 | $139 | $124 | $95 |
| % Growth | 18.9% | 12.2% | 31% | – |
| Cost of Goods Sold | $4 | $3 | $3 | $3 |
| Gross Profit | $162 | $137 | $121 | $92 |
| % Margin | 97.6% | 98.1% | 97.8% | 97.2% |
| R&D Expenses | $12 | $0 | $0 | $0 |
| G&A Expenses | $9 | $8 | $7 | $8 |
| SG&A Expenses | $137 | $132 | $118 | $72 |
| Sales & Mktg Exp. | $128 | $124 | $110 | $64 |
| Other Operating Expenses | $0 | $13 | $13 | $13 |
| Operating Expenses | $149 | $145 | $131 | $84 |
| Operating Income | $12 | -$8 | -$10 | $8 |
| % Margin | 7.3% | -5.8% | -7.7% | 8.3% |
| Other Income/Exp. Net | $3 | $0 | -$0 | $0 |
| Pre-Tax Income | $16 | -$8 | -$10 | $8 |
| Tax Expense | $5 | -$1 | -$2 | $3 |
| Net Income | $11 | -$7 | -$8 | $5 |
| % Margin | 6.7% | -4.7% | -6.3% | 5.3% |
| EPS | 0.16 | -0.093 | -0.11 | 0.074 |
| % Growth | 273% | 15.9% | -249.7% | – |
| EPS Diluted | 0.15 | -0.1 | -0.11 | 0.072 |
| Weighted Avg Shares Out | 70 | 70 | 70 | 69 |
| Weighted Avg Shares Out Dil | 71 | 70 | 70 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $17 | -$6 | -$8 | $9 |
| % Margin | 10.1% | -4.5% | -6.1% | 9.6% |