TruFin plc

TRU.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£54,953£18,131£16,119£13,115
% Growth203.1%12.5%22.9%
Cost of Goods Sold£39,913£14,215£7,560£7,881
Gross Profit£15,040£3,916£8,559£5,234
% Margin27.4%21.6%53.1%39.9%
R&D Expenses£0£0£0£0
G&A Expenses£569£1,059£379£395
SG&A Expenses£569£1,059£379£395
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£13,680£10,083£16,151£13,274
Operating Expenses£14,249£11,142£16,530£13,669
Operating Income£791-£7,226-£8,133-£8,435
% Margin1.4%-39.9%-50.5%-64.3%
Other Income/Exp. Net-£776£0-£49£13
Pre-Tax Income£15-£7,339-£8,182-£8,425
Tax Expense-£3,632-£962-£1,267-£986
Net Income£4,840-£6,472-£6,637-£7,071
% Margin8.8%-35.7%-41.2%-53.9%
EPS0.046-0.065-0.073-0.087
% Growth170.4%11.5%15.9%
EPS Diluted0.042-0.065-0.073-0.087
Weighted Avg Shares Out105,90299,77090,55081,118
Weighted Avg Shares Out Dil115,23899,77090,55081,118
Supplemental Information
Interest Income£0£0£3,922£1,681
Interest Expense£0£0£0£6,214
Depreciation & Amortization£6,548£3,000£2,418£1,667
EBITDA£7,339-£4,226-£5,715-£6,768
% Margin13.4%-23.3%-35.5%-51.6%