Trustpilot Group plc

TRST.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£210,751£176,362£148,932£131,443
% Growth19.5%18.4%13.3%
Cost of Goods Sold£39,118£30,914£26,937£24,654
Gross Profit£171,633£145,448£121,995£106,789
% Margin81.4%82.5%81.9%81.2%
R&D Expenses£0£0£38,707£33,757
G&A Expenses£50,066£43,835£39,194£51,552
SG&A Expenses£107,290£94,742£97,656£97,719
Sales & Mktg Exp.£57,224£50,907£58,462£46,167
Other Operating Expenses£60,537£51,324£1,622-£535
Operating Expenses£167,827£146,066£137,985£130,941
Operating Income£3,806-£618-£15,990-£24,152
% Margin1.8%-0.4%-10.7%-18.4%
Other Income/Exp. Net£1,376-£1,326£945-£2,458
Pre-Tax Income£5,182-£1,944-£15,045-£26,610
Tax Expense-£1,052-£9,053-£401-£716
Net Income£6,234£7,109-£14,644-£25,894
% Margin3%4%-9.8%-19.7%
EPS0.0150.017-0.035-0.065
% Growth-11.8%148.2%45.7%
EPS Diluted0.0140.016-0.035-0.065
Weighted Avg Shares Out415,801417,797415,086398,369
Weighted Avg Shares Out Dil442,243439,735415,086401,445
Supplemental Information
Interest Income£272£499£14£10
Interest Expense£1,627£1,886£1,495£2,341
Depreciation & Amortization£10,899£8,974£7,358£8,112
EBITDA£17,702£8,916-£6,672-£16,157
% Margin8.4%5.1%-4.5%-12.3%