3SBio Inc.
TRSBF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $4,355 | $4,719 | $4,389 | $4,032 |
| % Growth | -7.7% | 7.5% | 8.9% | – |
| Cost of Goods Sold | $640 | $688 | $592 | $592 |
| Gross Profit | $3,716 | $4,031 | $3,797 | $3,440 |
| % Margin | 85.3% | 85.4% | 86.5% | 85.3% |
| R&D Expenses | $548 | $850 | $476 | $488 |
| G&A Expenses | $283 | $301 | $201 | $258 |
| SG&A Expenses | $1,899 | $2,058 | $1,795 | $1,898 |
| Sales & Mktg Exp. | $1,616 | $1,757 | $1,594 | $1,631 |
| Other Operating Expenses | $0 | -$83 | $0 | $0 |
| Operating Expenses | $2,447 | $2,825 | $2,271 | $2,386 |
| Operating Income | $1,269 | $1,206 | $1,526 | $1,054 |
| % Margin | 29.1% | 25.5% | 34.8% | 26.1% |
| Other Income/Exp. Net | $353 | $91 | -$104 | -$270 |
| Pre-Tax Income | $1,622 | $1,296 | $1,422 | $784 |
| Tax Expense | $233 | $186 | $314 | $185 |
| Net Income | $1,358 | $1,000 | $1,090 | $569 |
| % Margin | 31.2% | 21.2% | 24.8% | 14.1% |
| EPS | 0.57 | 0.41 | 0.45 | 0.23 |
| % Growth | 39% | -8.9% | 95.7% | – |
| EPS Diluted | 0.56 | 0.4 | 0.45 | 0.23 |
| Weighted Avg Shares Out | 2,425 | 2,424 | 2,430 | 2,443 |
| Weighted Avg Shares Out Dil | 2,445 | 2,467 | 2,433 | 2,440 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $148 | $0 | $110 |
| Interest Expense | $0 | $191 | $0 | $11 |
| Depreciation & Amortization | $185 | $219 | $176 | $154 |
| EBITDA | $1,437 | $1,630 | $1,674 | $769 |
| % Margin | 33% | 34.5% | 38.1% | 19.1% |