TC Energy Corporation
TRP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$13,771 | CA$13,267 | CA$12,309 | CA$13,387 |
| % Growth | 3.8% | 7.8% | -8.1% | – |
| Cost of Goods Sold | CA$7,165 | CA$6,599 | CA$6,512 | CA$6,707 |
| Gross Profit | CA$6,606 | CA$6,668 | CA$5,797 | CA$6,680 |
| % Margin | 48% | 50.3% | 47.1% | 49.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$820 | CA$781 | CA$727 | CA$774 |
| Operating Expenses | CA$820 | CA$781 | CA$727 | CA$774 |
| Operating Income | CA$5,786 | CA$5,887 | CA$5,070 | CA$5,906 |
| % Margin | 42% | 44.4% | 41.2% | 44.1% |
| Other Income/Exp. Net | CA$120 | -CA$2,589 | -CA$4,596 | -CA$3,740 |
| Pre-Tax Income | CA$5,906 | CA$3,298 | CA$474 | CA$2,166 |
| Tax Expense | CA$922 | CA$842 | CA$322 | CA$120 |
| Net Income | CA$4,698 | CA$2,922 | CA$748 | CA$1,955 |
| % Margin | 34.1% | 22% | 6.1% | 14.6% |
| EPS | 4.43 | 2.75 | 0.64 | 1.87 |
| % Growth | 61.1% | 329.7% | -65.8% | – |
| EPS Diluted | 4.43 | 2.75 | 0.64 | 1.86 |
| Weighted Avg Shares Out | 1,038 | 1,030 | 995 | 973 |
| Weighted Avg Shares Out Dil | 1,038 | 1,030 | 996 | 974 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$324 | CA$242 | CA$428 | CA$190 |
| Interest Expense | CA$3,007 | CA$2,582 | CA$2,219 | CA$2,093 |
| Depreciation & Amortization | CA$2,788 | CA$2,778 | CA$2,584 | CA$2,522 |
| EBITDA | CA$11,217 | CA$8,658 | CA$5,241 | CA$6,703 |
| % Margin | 81.5% | 65.3% | 42.6% | 50.1% |