TROOPS, Inc.
TROO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,073 | $3,569 | $3,875 | $3,683 |
| % Growth | 182.2% | -7.9% | 5.2% | – |
| Cost of Goods Sold | $8,132 | $2,793 | $3,053 | $3,323 |
| Gross Profit | $1,941 | $776 | $822 | $360 |
| % Margin | 19.3% | 21.7% | 21.2% | 9.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,956 | $2,754 | $2,189 | $2,744 |
| SG&A Expenses | $3,956 | $2,754 | $2,189 | $2,744 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,713 | -$176 | -$831 | $1,479 |
| Operating Expenses | $7,669 | $2,578 | $1,358 | $4,223 |
| Operating Income | -$5,728 | -$1,802 | -$397 | -$3,863 |
| % Margin | -56.9% | -50.5% | -10.2% | -104.9% |
| Other Income/Exp. Net | -$7,658 | -$57 | $134 | $266 |
| Pre-Tax Income | -$13,386 | -$1,859 | -$402 | -$8,539 |
| Tax Expense | $27 | -$140 | -$56 | -$126 |
| Net Income | -$13,413 | -$1,719 | -$346 | -$8,413 |
| % Margin | -133.2% | -48.2% | -8.9% | -228.4% |
| EPS | -0.13 | -0.017 | -0.003 | -0.083 |
| % Growth | -669.2% | -397.1% | 95.9% | – |
| EPS Diluted | -0.13 | -0.017 | -0.003 | -0.083 |
| Weighted Avg Shares Out | 102,241 | 101,598 | 101,598 | 101,564 |
| Weighted Avg Shares Out Dil | 102,241 | 101,598 | 101,598 | 101,564 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $14 | $2 | $0 |
| Interest Expense | $0 | $62 | $59 | $103 |
| Depreciation & Amortization | $2,205 | $2,116 | $1,970 | $2,134 |
| EBITDA | -$11,181 | $319 | $1,627 | -$6,302 |
| % Margin | -111% | 8.9% | 42% | -171.1% |