Tron Inc.

TRON · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$4,311$5,761$6,076$2,666
% Growth-25.2%-5.2%127.9%
Cost of Goods Sold$3,456$4,443$4,845$2,110
Gross Profit$855$1,317$1,231$555
% Margin19.8%22.9%20.3%20.8%
R&D Expenses$0$0$0$0
G&A Expenses$5,190$3,354$873$585
SG&A Expenses$5,190$3,354$873$585
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$5,190$3,354$873$585
Operating Income-$4,335-$2,037$358-$30
% Margin-100.5%-35.4%5.9%-1.1%
Other Income/Exp. Net-$5-$17-$29$1
Pre-Tax Income-$4,339-$2,054$329-$29
Tax Expense$0$0$0$0
Net Income-$4,339-$2,054$329-$29
% Margin-100.6%-35.7%5.4%-1.1%
EPS-0.37-0.270.19-0.017
% Growth-37%-242.1%1,211.1%
EPS Diluted-0.37-0.270.04-0.017
Weighted Avg Shares Out11,6237,6071,7001,700
Weighted Avg Shares Out Dil11,6237,6898,2001,700
Supplemental Information
Interest Income$28$39$0$1
Interest Expense$32$56$30$0
Depreciation & Amortization$117$7$2$30
EBITDA-$4,190-$1,991$361$0
% Margin-97.2%-34.6%5.9%0%