NewOrigin Gold Corp.
TROIF · OTC
6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $3 | $2 | $3 | $1 |
| Gross Profit | -$3 | -$2 | -$3 | -$1 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $301 | $583 | $619 | $529 |
| SG&A Expenses | $699 | $1,329 | $1,211 | $388 |
| Sales & Mktg Exp. | $397 | $746 | $593 | -$141 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $699 | $1,329 | $1,211 | $388 |
| Operating Income | -$699 | -$1,331 | -$1,214 | -$389 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $41 | $285 | $113 | $152 |
| Pre-Tax Income | -$657 | -$1,348 | -$1,054 | -$377 |
| Tax Expense | $0 | $0 | -$0 | -$0 |
| Net Income | -$657 | -$1,348 | -$1,054 | -$377 |
| % Margin | – | – | – | – |
| EPS | -0.012 | -0.026 | -0.028 | -0.015 |
| % Growth | 53.6% | 7.1% | -83.7% | – |
| EPS Diluted | -0.012 | -0.026 | -0.028 | -0.015 |
| Weighted Avg Shares Out | 54,445 | 51,692 | 37,463 | 24,713 |
| Weighted Avg Shares Out Dil | 54,441 | 51,692 | 37,463 | 24,713 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $2 | $13 | $11 |
| Depreciation & Amortization | $3 | $3 | $3 | $1 |
| EBITDA | -$699 | -$1,692 | -$1,503 | -$497 |
| % Margin | – | – | – | – |