Trainline Plc
TRN.L · LSE
8/31/2025 | 2/28/2025 | 8/31/2024 | 2/28/2024 | |
|---|---|---|---|---|
| Revenue | £235 | £213 | £229 | £200 |
| % Growth | 10.2% | -7% | 14.7% | – |
| Cost of Goods Sold | £62 | £42 | £48 | £45 |
| Gross Profit | £173 | £171 | £181 | £154 |
| % Margin | 73.7% | 80.3% | 79.2% | 77.3% |
| R&D Expenses | £0 | £30 | £0 | £29 |
| G&A Expenses | £0 | £55 | £132 | £45 |
| SG&A Expenses | £105 | £126 | £132 | £113 |
| Sales & Mktg Exp. | £0 | £71 | £0 | £67 |
| Other Operating Expenses | £0 | -£21 | £0 | -£21 |
| Operating Expenses | £105 | £135 | £132 | £121 |
| Operating Income | £68 | £36 | £49 | £33 |
| % Margin | 28.9% | 17.1% | 21.5% | 16.5% |
| Other Income/Exp. Net | -£2 | -£2 | -£3 | -£3 |
| Pre-Tax Income | £66 | £34 | £46 | £30 |
| Tax Expense | £17 | £10 | £12 | £10 |
| Net Income | £49 | £24 | £34 | £20 |
| % Margin | 20.8% | 11.4% | 14.8% | 10.2% |
| EPS | 0.12 | 0.055 | 0.073 | 0.044 |
| % Growth | 117% | -24.5% | 67.5% | – |
| EPS Diluted | 0.11 | 0.053 | 0.073 | 0.042 |
| Weighted Avg Shares Out | 422 | 457 | 465 | 465 |
| Weighted Avg Shares Out Dil | 429 | 457 | 465 | 483 |
| Supplemental Information | – | – | – | – |
| Interest Income | £4 | £2 | £2 | £2 |
| Interest Expense | £6 | £4 | £4 | £4 |
| Depreciation & Amortization | £20 | -£13 | £21 | -£13 |
| EBITDA | £92 | £33 | £71 | £28 |
| % Margin | 39.3% | 15.3% | 30.8% | 14.2% |