Trainline Plc
TRN.L · LSE
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | £442 | £397 | £327 | £189 |
| % Growth | 11.4% | 21.3% | 73.5% | – |
| Cost of Goods Sold | £90 | £91 | £116 | £78 |
| Gross Profit | £352 | £305 | £211 | £110 |
| % Margin | 79.7% | 77% | 64.5% | 58.5% |
| R&D Expenses | £0 | £0 | £30 | £30 |
| G&A Expenses | £267 | £250 | £225 | £154 |
| SG&A Expenses | £267 | £250 | £183 | £121 |
| Sales & Mktg Exp. | £0 | £0 | -£41 | -£34 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £267 | £250 | £183 | £121 |
| Operating Income | £86 | £56 | £28 | -£10 |
| % Margin | 19.4% | 14% | 8.4% | -5.5% |
| Other Income/Exp. Net | -£5 | -£7 | -£6 | -£5 |
| Pre-Tax Income | £81 | £48 | £22 | -£16 |
| Tax Expense | £23 | £14 | £1 | -£4 |
| Net Income | £58 | £34 | £21 | -£12 |
| % Margin | 13.2% | 8.6% | 6.5% | -6.3% |
| EPS | 0.13 | 0.073 | 0.045 | -0.025 |
| % Growth | 78.6% | 61.1% | 281.5% | – |
| EPS Diluted | 0.13 | 0.071 | 0.045 | -0.025 |
| Weighted Avg Shares Out | 446 | 467 | 469 | 478 |
| Weighted Avg Shares Out Dil | 461 | 479 | 473 | 478 |
| Supplemental Information | – | – | – | – |
| Interest Income | £4 | £3 | £1 | £0 |
| Interest Expense | £8 | £8 | £10 | £8 |
| Depreciation & Amortization | £43 | £42 | £41 | £43 |
| EBITDA | £132 | £98 | £69 | £35 |
| % Margin | 29.9% | 24.7% | 21% | 18.7% |