Tremor International Ltd
TRMR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $94,791 | $90,948 | $78,330 | $112,284 |
| % Growth | 4.2% | 16.1% | -30.2% | – |
| Cost of Goods Sold | $32,342 | $12,057 | $26,466 | $17,068 |
| Gross Profit | $62,449 | $78,891 | $51,864 | $95,216 |
| % Margin | 65.9% | 86.7% | 66.2% | 84.8% |
| R&D Expenses | $14,765 | $14,965 | $12,764 | $13,387 |
| G&A Expenses | $0 | $8,406 | $0 | $13,200 |
| SG&A Expenses | $40,411 | $39,601 | $35,651 | $40,920 |
| Sales & Mktg Exp. | $0 | $31,295 | $0 | $27,720 |
| Other Operating Expenses | $0 | $15,621 | $0 | $16,153 |
| Operating Expenses | $55,176 | $70,187 | $48,415 | $70,460 |
| Operating Income | $7,273 | $8,704 | $3,449 | $24,756 |
| % Margin | 7.7% | 9.6% | 4.4% | 22% |
| Other Income/Exp. Net | $1,390 | $1,399 | $1,060 | -$435 |
| Pre-Tax Income | $8,663 | $10,103 | $4,509 | $24,321 |
| Tax Expense | $4,455 | $1,437 | $2,876 | -$533 |
| Net Income | $4,208 | $8,666 | $1,633 | $24,854 |
| % Margin | 4.4% | 9.5% | 2.1% | 22.1% |
| EPS | 0.15 | 0.28 | 0.051 | 0.7 |
| % Growth | -46.4% | 444.7% | -92.7% | – |
| EPS Diluted | 0.15 | 0.28 | 0.051 | 0.74 |
| Weighted Avg Shares Out | 28,829 | 31,000 | 31,709 | 34,495 |
| Weighted Avg Shares Out Dil | 28,829 | 31,000 | 31,709 | 35,044 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,944 | $1,971 | $1,770 | $669 |
| Interest Expense | $554 | $572 | $710 | $1,104 |
| Depreciation & Amortization | $16,080 | $15,521 | $15,267 | $14,621 |
| EBITDA | $25,297 | $24,285 | $20,486 | $40,046 |
| % Margin | 26.7% | 26.7% | 26.2% | 35.7% |