TORM plc
TRMD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,559,200 | $1,520,400 | $1,443,400 | $619,532 |
| % Growth | 2.6% | 5.3% | 133% | – |
| Cost of Goods Sold | $610,500 | $579,600 | $598,500 | $371,788 |
| Gross Profit | $948,700 | $940,800 | $844,900 | $247,744 |
| % Margin | 60.8% | 61.9% | 58.5% | 40% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $95,600 | $82,900 | $55,000 | $51,542 |
| SG&A Expenses | $95,600 | $82,900 | $55,000 | $51,542 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $194,300 | $159,300 | $188,400 | $194,806 |
| Operating Expenses | $289,900 | $242,200 | $243,400 | $246,348 |
| Operating Income | $658,800 | $698,600 | $601,500 | $1,396 |
| % Margin | 42.3% | 45.9% | 41.7% | 0.2% |
| Other Income/Exp. Net | -$49,300 | -$46,600 | -$44,800 | -$42,141 |
| Pre-Tax Income | $609,500 | $652,000 | $556,700 | -$40,745 |
| Tax Expense | -$2,000 | $4,000 | -$5,900 | $1,344 |
| Net Income | $612,500 | $648,300 | $562,800 | -$42,089 |
| % Margin | 39.3% | 42.6% | 39% | -6.8% |
| EPS | 6.54 | 7.75 | 7.03 | -0.54 |
| % Growth | -15.6% | 10.2% | 1,401.9% | – |
| EPS Diluted | 6.36 | 7.48 | 6.9 | -0.54 |
| Weighted Avg Shares Out | 93,600 | 83,600 | 81,300 | 78,100 |
| Weighted Avg Shares Out Dil | 96,300 | 86,700 | 82,800 | 78,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,667 | $14,200 | $4,000 | $200 |
| Interest Expense | $69,857 | $56,100 | $48,700 | $42,400 |
| Depreciation & Amortization | $192,000 | $149,300 | $139,000 | $130,851 |
| EBITDA | $871,800 | $857,400 | $744,400 | $132,488 |
| % Margin | 55.9% | 56.4% | 51.6% | 21.4% |