Trifork Holding AG
TRIFOR.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 222 | DKK 29 | DKK 33 | DKK 28 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 7 |
| Receivables | DKK 339 | DKK 55 | DKK 49 | DKK 55 |
| Inventory | DKK 0 | DKK 1 | DKK 0 | DKK 0 |
| Other Curr. Assets | DKK 50 | DKK 6 | DKK 7 | DKK 8 |
| Total Curr. Assets | DKK 611 | DKK 90 | DKK 89 | DKK 98 |
| Property Plant & Equip (Net) | DKK 378 | DKK 52 | DKK 9 | DKK 57 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 62 |
| Intangibles | DKK 670 | DKK 90 | DKK 91 | DKK 30 |
| Long-Term Investments | DKK 665 | DKK 84 | DKK 83 | DKK 81 |
| Tax Assets | DKK 6 | DKK 0 | DKK 1 | DKK 0 |
| Other NC Assets | DKK 0 | DKK 6 | DKK 52 | DKK 7 |
| Total NC Assets | DKK 1,720 | DKK 233 | DKK 234 | DKK 237 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 2,331 | DKK 323 | DKK 323 | DKK 334 |
| Liabilities | – | – | – | – |
| Payables | DKK 41 | DKK 13 | DKK 12 | DKK 16 |
| Short-Term Debt | DKK 495 | DKK 70 | DKK 0 | DKK 66 |
| Tax Payable | DKK 0 | DKK 1 | DKK 0 | DKK 1 |
| Deferred Revenue | DKK 69 | DKK 0 | DKK 0 | DKK 0 |
| Other Curr. Liab. | DKK 124 | DKK 24 | DKK 86 | DKK 23 |
| Total Curr. Liab. | DKK 730 | DKK 108 | DKK 98 | DKK 107 |
| LT Debt | DKK 527 | DKK 0 | DKK 118 | DKK 84 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Tax Liab, NC | DKK 34 | DKK 4 | DKK 5 | DKK 5 |
| Other NC Liab. | DKK 26 | DKK 76 | -DKK 32 | DKK 4 |
| Total NC Liab. | DKK 587 | DKK 81 | DKK 91 | DKK 92 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 0 | DKK 0 | DKK 49 | DKK 50 |
| Total Liabilities | DKK 1,316 | DKK 189 | DKK 188 | DKK 199 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 12 | DKK 2 | DKK 2 | DKK 2 |
| Retained Earnings | DKK 1,015 | DKK 134 | DKK 135 | DKK 135 |
| AOCI | DKK 23 | DKK 3 | DKK 3 | DKK 0 |
| Other Equity | -DKK 43 | -DKK 6 | -DKK 5 | -DKK 3 |
| Total Equity | DKK 1,008 | DKK 133 | DKK 134 | DKK 134 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 7 | DKK 1 | DKK 1 | DKK 1 |
| Total Liab. & Tot. Equity | DKK 2,331 | DKK 323 | DKK 323 | DKK 334 |
| Net Debt | DKK 800 | DKK 41 | DKK 86 | DKK 121 |