Tribe Property Technologies Inc.
TRBE.V · TSXV
12/31/2024 | 12/31/2022 | 12/31/2021 | 4/30/2020 | |
|---|---|---|---|---|
| Revenue | CA$28,258 | CA$17,813 | CA$15,831 | CA$4,213 |
| % Growth | 58.6% | 12.5% | 275.7% | – |
| Cost of Goods Sold | CA$16,909 | CA$10,880 | CA$8,322 | CA$3,044 |
| Gross Profit | CA$11,349 | CA$6,933 | CA$7,509 | CA$1,169 |
| % Margin | 40.2% | 38.9% | 47.4% | 27.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$14,372 | CA$15,304 | CA$12,317 | CA$2,452 |
| SG&A Expenses | CA$14,487 | CA$15,493 | CA$12,488 | CA$2,527 |
| Sales & Mktg Exp. | CA$115 | CA$188 | CA$171 | CA$75 |
| Other Operating Expenses | CA$2,445 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$16,932 | CA$16,934 | CA$13,740 | CA$3,114 |
| Operating Income | -CA$5,583 | -CA$10,001 | -CA$6,889 | -CA$1,966 |
| % Margin | -19.8% | -56.1% | -43.5% | -46.7% |
| Other Income/Exp. Net | -CA$1,744 | -CA$41 | -CA$2,265 | -CA$2 |
| Pre-Tax Income | -CA$7,327 | -CA$10,545 | -CA$9,293 | -CA$2,062 |
| Tax Expense | CA$209 | -CA$0 | -CA$1,683 | CA$2 |
| Net Income | -CA$7,536 | -CA$10,544 | -CA$7,609 | -CA$2,064 |
| % Margin | -26.7% | -59.2% | -48.1% | -49% |
| EPS | -0.27 | -0.5 | -0.5 | -0.13 |
| % Growth | 46% | 0% | -284.6% | – |
| EPS Diluted | -0.27 | -0.5 | -0.5 | -0.13 |
| Weighted Avg Shares Out | 27,961 | 20,987 | 15,238 | 15,890 |
| Weighted Avg Shares Out Dil | 27,961 | 20,987 | 15,238 | 15,890 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$204 | CA$0 | CA$0 |
| Interest Expense | CA$1,484 | CA$707 | CA$796 | CA$115 |
| Depreciation & Amortization | CA$2,445 | CA$1,441 | CA$1,253 | CA$608 |
| EBITDA | -CA$3,398 | -CA$8,355 | -CA$4,979 | -CA$1,337 |
| % Margin | -12% | -46.9% | -31.5% | -31.7% |