t42 IoT Tracking Solutions PLC
TRAC.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £4,158 | £4,005 | £4,041 | £4,214 |
| % Growth | 3.8% | -0.9% | -4.1% | – |
| Cost of Goods Sold | £2,620 | £1,882 | £2,358 | £2,926 |
| Gross Profit | £1,538 | £2,123 | £1,683 | £1,288 |
| % Margin | 37% | 53% | 41.6% | 30.6% |
| R&D Expenses | £159 | £92 | £125 | £223 |
| G&A Expenses | £1,833 | £138 | £555 | £520 |
| SG&A Expenses | £2,199 | £623 | £1,207 | £1,129 |
| Sales & Mktg Exp. | £366 | £485 | £652 | £609 |
| Other Operating Expenses | £64 | £1,530 | £1,724 | £1,823 |
| Operating Expenses | £2,422 | £2,245 | £3,056 | £3,175 |
| Operating Income | -£884 | -£122 | -£1,373 | -£2,688 |
| % Margin | -21.3% | -3% | -34% | -63.8% |
| Other Income/Exp. Net | -£864 | -£298 | £367 | -£271 |
| Pre-Tax Income | -£1,748 | -£420 | -£1,006 | -£2,959 |
| Tax Expense | £0 | £0 | -£359 | £912 |
| Net Income | -£1,748 | -£420 | -£1,006 | -£2,959 |
| % Margin | -42% | -10.5% | -24.9% | -70.2% |
| EPS | -0.032 | -0.008 | -0.019 | -0.064 |
| % Growth | -306.4% | 58.9% | 70.3% | – |
| EPS Diluted | -0.032 | -0.008 | -0.019 | -0.064 |
| Weighted Avg Shares Out | 55,118 | 54,064 | 52,831 | 46,294 |
| Weighted Avg Shares Out Dil | 55,117 | 54,064 | 52,831 | 46,294 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | -£73 | £0 | £160 |
| Interest Expense | £849 | £829 | £397 | £111 |
| Depreciation & Amortization | £91 | £469 | £94 | £549 |
| EBITDA | -£793 | £878 | -£515 | -£2,250 |
| % Margin | -19.1% | 21.9% | -12.7% | -53.4% |