Topaz Energy Corp.
TPZEF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $53 | $79 | $88 | $79 |
| % Growth | -32.8% | -11% | 11.6% | – |
| Cost of Goods Sold | $39 | $53 | $52 | $48 |
| Gross Profit | $14 | $26 | $36 | $31 |
| % Margin | 26.8% | 32.7% | 40.9% | 38.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $3 | $3 | $6 |
| SG&A Expenses | $3 | $3 | $3 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $2 | $2 |
| Operating Expenses | $3 | $5 | $5 | $8 |
| Operating Income | $12 | $20 | $31 | $23 |
| % Margin | 22% | 25.9% | 35% | 28.8% |
| Other Income/Exp. Net | $0 | $18 | -$12 | -$14 |
| Pre-Tax Income | $12 | $38 | $19 | $9 |
| Tax Expense | $4 | $10 | $6 | $5 |
| Net Income | $8 | $28 | $12 | $4 |
| % Margin | 15.4% | 35.9% | 13.9% | 5.6% |
| EPS | 0.053 | 0.18 | 0.08 | 0.031 |
| % Growth | -70.6% | 125% | 162.3% | – |
| EPS Diluted | 0.053 | 0.18 | 0.08 | 0.03 |
| Weighted Avg Shares Out | 154 | 154 | 154 | 145 |
| Weighted Avg Shares Out Dil | 154 | 154 | 154 | 146 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$0 |
| Interest Expense | $5 | $6 | $7 | $7 |
| Depreciation & Amortization | $38 | $53 | $52 | $48 |
| EBITDA | $54 | $97 | $78 | $64 |
| % Margin | 102.5% | 123.9% | 88% | 81.6% |