Topaz Energy Corp.
TPZ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$312,398 | CA$321,415 | CA$369,647 | CA$211,539 |
| % Growth | -2.8% | -13% | 74.7% | – |
| Cost of Goods Sold | CA$7,349 | CA$6,896 | CA$6,374 | CA$4,245 |
| Gross Profit | CA$305,049 | CA$314,519 | CA$363,273 | CA$207,294 |
| % Margin | 97.6% | 97.9% | 98.3% | 98% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$13,582 | CA$10,111 | CA$7,922 | CA$7,028 |
| SG&A Expenses | CA$14,942 | CA$11,579 | CA$9,956 | CA$8,339 |
| Sales & Mktg Exp. | CA$1,360 | CA$1,468 | CA$2,034 | CA$1,311 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$14,942 | CA$11,579 | CA$9,956 | CA$8,339 |
| Operating Income | CA$290,107 | CA$302,940 | CA$353,317 | CA$198,955 |
| % Margin | 92.9% | 94.3% | 95.6% | 94.1% |
| Other Income/Exp. Net | -CA$221,476 | -CA$234,006 | -CA$225,500 | -CA$164,738 |
| Pre-Tax Income | CA$68,631 | CA$68,934 | CA$127,817 | CA$34,217 |
| Tax Expense | CA$22,245 | CA$21,290 | CA$28,462 | CA$6,653 |
| Net Income | CA$46,386 | CA$47,644 | CA$99,355 | CA$27,564 |
| % Margin | 14.8% | 14.8% | 26.9% | 13% |
| EPS | 0.32 | 0.33 | 0.7 | 0.22 |
| % Growth | -3% | -52.9% | 218.2% | – |
| EPS Diluted | 0.32 | 0.33 | 0.69 | 0.22 |
| Weighted Avg Shares Out | 146,521 | 144,493 | 142,546 | 123,703 |
| Weighted Avg Shares Out Dil | 147,131 | 145,370 | 143,302 | 124,361 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$27,919 | CA$29,808 | CA$14,178 | CA$3,374 |
| Depreciation & Amortization | CA$196,446 | CA$217,391 | CA$209,456 | CA$155,422 |
| EBITDA | CA$292,996 | CA$316,133 | CA$351,451 | CA$193,013 |
| % Margin | 93.8% | 98.4% | 95.1% | 91.2% |