Topaz Energy Corp.
TPZ.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$73,512 | CA$78,535 | CA$92,155 | CA$82,179 |
| % Growth | -6.4% | -14.8% | 12.1% | – |
| Cost of Goods Sold | CA$53,792 | CA$55,127 | CA$1,759 | CA$1,600 |
| Gross Profit | CA$19,720 | CA$23,408 | CA$90,396 | CA$80,579 |
| % Margin | 26.8% | 29.8% | 98.1% | 98.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$2,727 | CA$2,968 | CA$5,892 |
| SG&A Expenses | CA$3,521 | CA$3,097 | CA$3,413 | CA$6,248 |
| Sales & Mktg Exp. | CA$0 | CA$370 | CA$445 | CA$356 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$3,521 | CA$3,097 | CA$3,413 | CA$6,248 |
| Operating Income | CA$16,199 | CA$20,311 | CA$86,983 | CA$74,331 |
| % Margin | 22% | 25.9% | 94.4% | 90.5% |
| Other Income/Exp. Net | CA$130 | CA$17,810 | -CA$68,289 | -CA$65,152 |
| Pre-Tax Income | CA$16,329 | CA$38,121 | CA$18,694 | CA$9,179 |
| Tax Expense | CA$4,972 | CA$9,960 | CA$6,408 | CA$4,753 |
| Net Income | CA$11,357 | CA$28,161 | CA$12,286 | CA$4,426 |
| % Margin | 15.4% | 35.9% | 13.3% | 5.4% |
| EPS | 0.074 | 0.18 | 0.08 | 0.029 |
| % Growth | -59% | 125% | 174% | – |
| EPS Diluted | 0.074 | 0.18 | 0.08 | 0.029 |
| Weighted Avg Shares Out | 153,794 | 153,774 | 153,770 | 151,423 |
| Weighted Avg Shares Out Dil | 154,442 | 154,401 | 154,430 | 152,149 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$6,774 | CA$6,436 | CA$6,954 | CA$7,040 |
| Depreciation & Amortization | CA$52,247 | CA$52,928 | CA$52,217 | CA$48,260 |
| EBITDA | CA$75,350 | CA$97,485 | CA$77,865 | CA$64,363 |
| % Margin | 102.5% | 124.1% | 84.5% | 78.3% |