Topaz Energy Corp.
TPZ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$312 | CA$321 | CA$370 | CA$212 |
| % Growth | -2.8% | -13% | 74.7% | – |
| Cost of Goods Sold | CA$7 | CA$7 | CA$6 | CA$4 |
| Gross Profit | CA$305 | CA$315 | CA$363 | CA$207 |
| % Margin | 97.6% | 97.9% | 98.3% | 98% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$14 | CA$10 | CA$8 | CA$7 |
| SG&A Expenses | CA$15 | CA$12 | CA$10 | CA$8 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$2 | CA$1 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$15 | CA$12 | CA$10 | CA$8 |
| Operating Income | CA$290 | CA$303 | CA$353 | CA$199 |
| % Margin | 92.9% | 94.3% | 95.6% | 94.1% |
| Other Income/Exp. Net | -CA$221 | -CA$234 | -CA$226 | -CA$165 |
| Pre-Tax Income | CA$69 | CA$69 | CA$128 | CA$34 |
| Tax Expense | CA$22 | CA$21 | CA$28 | CA$7 |
| Net Income | CA$46 | CA$48 | CA$99 | CA$28 |
| % Margin | 14.8% | 14.8% | 26.9% | 13% |
| EPS | 0.32 | 0.33 | 0.7 | 0.22 |
| % Growth | -3% | -52.9% | 218.2% | – |
| EPS Diluted | 0.32 | 0.33 | 0.69 | 0.22 |
| Weighted Avg Shares Out | 147 | 144 | 143 | 124 |
| Weighted Avg Shares Out Dil | 147 | 145 | 143 | 124 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$28 | CA$30 | CA$14 | CA$3 |
| Depreciation & Amortization | CA$196 | CA$217 | CA$209 | CA$155 |
| EBITDA | CA$293 | CA$316 | CA$351 | CA$193 |
| % Margin | 93.8% | 98.4% | 95.1% | 91.2% |