Topaz Energy Corp.
TPZ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$147 | CA$3,461 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$52,485 | CA$47,341 | CA$62,474 | CA$46,755 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$11,389 | CA$9,577 | CA$6,997 | CA$1,586 |
| Total Curr. Assets | CA$64,021 | CA$60,379 | CA$69,471 | CA$48,341 |
| Property Plant & Equip (Net) | CA$1,828,258 | CA$1,581,228 | CA$1,740,882 | CA$1,510,743 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$2,335 | CA$2,326 | CA$0 | CA$0 |
| Tax Assets | CA$49,316 | CA$60,259 | CA$84,338 | CA$112,814 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,879,909 | CA$1,643,813 | CA$1,825,220 | CA$1,623,557 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,943,930 | CA$1,704,192 | CA$1,894,691 | CA$1,671,898 |
| Liabilities | – | – | – | – |
| Payables | CA$6,274 | CA$6,329 | CA$4,523 | CA$4,336 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$5,989 | CA$755 | CA$0 | CA$255 |
| Total Curr. Liab. | CA$12,263 | CA$7,084 | CA$4,523 | CA$4,591 |
| LT Debt | CA$540,396 | CA$391,638 | CA$464,584 | CA$276,862 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$64,654 | CA$57,045 | CA$58,959 | CA$60,146 |
| Other NC Liab. | CA$10,332 | CA$4,647 | CA$4,331 | CA$5,374 |
| Total NC Liab. | CA$615,382 | CA$453,330 | CA$527,874 | CA$342,382 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$627,645 | CA$460,414 | CA$532,397 | CA$346,973 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,734,408 | CA$1,525,700 | CA$1,518,880 | CA$1,425,471 |
| Retained Earnings | -CA$481,950 | -CA$337,169 | -CA$208,497 | -CA$150,564 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$63,827 | CA$55,247 | CA$51,911 | CA$50,018 |
| Total Equity | CA$1,316,285 | CA$1,243,778 | CA$1,362,294 | CA$1,324,925 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,943,930 | CA$1,704,192 | CA$1,894,691 | CA$1,671,898 |
| Net Debt | CA$540,249 | CA$388,177 | CA$464,584 | CA$276,862 |