Topsports International Holdings Limited

TPSRF · OTC
Analyze with AI
2/28/2025
2/28/2024
2/28/2023
2/28/2022
Revenue$27$29$27$32
% Growth-6.6%6.9%-15.1%
Cost of Goods Sold$17$17$16$18
Gross Profit$10$12$11$14
% Margin38.4%41.8%41.7%43.4%
R&D Expenses$0$0$0$0
G&A Expenses$1$1$1$1
SG&A Expenses$9$9$9$11
Sales & Mktg Exp.$8$8$8$9
Other Operating Expenses-$0-$0$0$0
Operating Expenses$9$9$9$10
Operating Income$2$3$3$3
% Margin5.9%9.6%9.3%10.9%
Other Income/Exp. Net-$0-$0-$0-$0
Pre-Tax Income$2$3$2$3
Tax Expense$0$1$0$1
Net Income$1$2$2$2
% Margin4.8%7.6%6.8%7.7%
EPS0.210.360.30.39
% Growth-41.7%20%-23.1%
EPS Diluted0.210.360.30.39
Weighted Avg Shares Out6666
Weighted Avg Shares Out Dil6666
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$1$2$2$3
EBITDA$3$5$3$4
% Margin11.6%15.8%11.6%13.1%