Topsports International Holdings Limited
TPSRF · OTC
8/31/2025 | 2/28/2025 | 8/31/2024 | 2/28/2024 | |
|---|---|---|---|---|
| Revenue | $1,707 | $13,958 | $13,055 | $14,757 |
| % Growth | -87.8% | 6.9% | -11.5% | – |
| Cost of Goods Sold | $1,088 | $8,937 | $7,692 | $9,017 |
| Gross Profit | $619 | $5,021 | $5,362 | $5,740 |
| % Margin | 36.2% | 36% | 41.1% | 38.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $458 | $464 | $517 |
| SG&A Expenses | $461 | $4,579 | $4,169 | $4,755 |
| Sales & Mktg Exp. | $0 | $4,122 | $3,703 | $4,237 |
| Other Operating Expenses | $0 | -$30 | $73 | -$75 |
| Operating Expenses | $461 | $4,549 | $4,242 | $4,679 |
| Operating Income | $158 | $472 | $1,121 | $1,061 |
| % Margin | 9.2% | 3.4% | 8.6% | 7.2% |
| Other Income/Exp. Net | -$21 | -$21 | -$13 | -$9 |
| Pre-Tax Income | $137 | $451 | $1,108 | $1,052 |
| Tax Expense | $27 | $40 | $235 | $177 |
| Net Income | $110 | $412 | $874 | $876 |
| % Margin | 6.4% | 3% | 6.7% | 5.9% |
| EPS | 0.018 | 0.067 | 0.14 | 0.14 |
| % Growth | -73.4% | -52.5% | 0% | – |
| EPS Diluted | 0.018 | 0.067 | 0.14 | 0.14 |
| Weighted Avg Shares Out | 6,201 | 6,201 | 6,201 | 6,201 |
| Weighted Avg Shares Out Dil | 6,201 | 6,201 | 6,201 | 6,201 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $0 | $0 | $9 |
| Interest Expense | $7 | $21 | $13 | $0 |
| Depreciation & Amortization | $80 | $228 | $243 | $238 |
| EBITDA | $224 | $700 | $1,483 | $1,308 |
| % Margin | 13.1% | 5% | 11.4% | 8.9% |