The Pulse Network, Inc.
TPNI · OTC
3/31/2017 | 3/31/2016 | 3/31/2015 | 3/31/2014 | |
|---|---|---|---|---|
| Revenue | $2,337 | $3,835 | $5,067 | $3,363 |
| % Growth | -39.1% | -24.3% | 50.7% | – |
| Cost of Goods Sold | $423 | $742 | $980 | $930 |
| Gross Profit | $1,915 | $3,093 | $4,087 | $2,433 |
| % Margin | 81.9% | 80.7% | 80.7% | 72.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,816 | $3,802 | $5,176 | $2,689 |
| SG&A Expenses | $2,841 | $3,885 | $5,557 | $3,237 |
| Sales & Mktg Exp. | $25 | $83 | $381 | $548 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,841 | $3,885 | $5,557 | $3,237 |
| Operating Income | -$926 | -$791 | -$1,470 | -$804 |
| % Margin | -39.6% | -20.6% | -29% | -23.9% |
| Other Income/Exp. Net | -$473 | -$1,307 | -$821 | -$195 |
| Pre-Tax Income | -$1,399 | -$2,098 | -$2,291 | -$999 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,399 | -$2,098 | -$2,291 | -$999 |
| % Margin | -59.9% | -54.7% | -45.2% | -29.7% |
| EPS | -0.002 | -0.01 | -0.02 | -0.01 |
| % Growth | 80% | 50% | -100% | – |
| EPS Diluted | -0.002 | -0.01 | -0.02 | -0.01 |
| Weighted Avg Shares Out | 692,371 | 173,196 | 95,359 | 90,514 |
| Weighted Avg Shares Out Dil | 692,371 | 173,196 | 95,359 | 90,514 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $313 | $414 | $608 | $195 |
| Depreciation & Amortization | $836 | $329 | $186 | $73 |
| EBITDA | -$249 | -$1,355 | -$1,497 | -$731 |
| % Margin | -10.7% | -35.3% | -29.5% | -21.7% |