The Pulse Network, Inc.

TPNI · OTC
Analyze with AI
12/31/2017
9/30/2017
6/30/2017
3/31/2017
Revenue$375$226$761$638
% Growth65.7%-70.3%19.2%
Cost of Goods Sold$79$57$116$96
Gross Profit$296$169$645$542
% Margin79%74.8%84.7%85%
R&D Expenses$0$0$0$0
G&A Expenses$323$301$495$583
SG&A Expenses$323$303$501$595
Sales & Mktg Exp.$0$2$5$12
Other Operating Expenses$0$0$0$0
Operating Expenses$323$303$501$595
Operating Income-$27-$134$144-$53
% Margin-7.3%-59.3%18.9%-8.3%
Other Income/Exp. Net$283-$63-$246-$180
Pre-Tax Income$256-$197-$102-$233
Tax Expense$0$0$0$0
Net Income$256-$197-$102-$233
% Margin68.2%-87.2%-13.4%-36.5%
EPS0-0-0-0
% Growth233.3%-200%66.7%
EPS Diluted0-0-0-0
Weighted Avg Shares Out720,555720,555720,555706,463
Weighted Avg Shares Out Dil720,555720,555720,555706,463
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$68$85$107$63
Depreciation & Amortization$0$0$0-$0
EBITDA$324-$112$5-$169
% Margin86.4%-49.7%0.6%-26.5%