Accel Entertainment, Inc.
TPGH-UN · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $969,797 | $734,707 | $316,352 | $424,385 |
| % Growth | 32% | 132.2% | -25.5% | – |
| Cost of Goods Sold | $670,901 | $494,032 | $211,086 | $271,999 |
| Gross Profit | $298,896 | $240,675 | $105,266 | $152,386 |
| % Margin | 30.8% | 32.8% | 33.3% | 35.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $145,942 | $110,818 | $77,420 | $94,677 |
| SG&A Expenses | $145,942 | $110,818 | $77,420 | $94,677 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $56,099 | $59,665 | $52,525 | $44,373 |
| Operating Expenses | $202,041 | $170,483 | $129,945 | $139,050 |
| Operating Income | $116,399 | $59,278 | -$24,679 | $13,336 |
| % Margin | 12% | 8.1% | -7.8% | 3.1% |
| Other Income/Exp. Net | -$21,637 | -$12,702 | -$5,223 | -$14,001 |
| Pre-Tax Income | $94,762 | $46,576 | -$29,902 | -$665 |
| Tax Expense | $20,660 | $15,017 | -$16,918 | $5,199 |
| Net Income | $74,102 | $31,559 | -$12,984 | -$5,864 |
| % Margin | 7.6% | 4.3% | -4.1% | -1.4% |
| EPS | 1.4 | 0.6 | -0.25 | -0.11 |
| % Growth | 133.3% | 340% | -127.3% | – |
| EPS Diluted | 1.4 | 0.6 | -0.25 | -0.11 |
| Weighted Avg Shares Out | 52,758 | 52,758 | 52,758 | 52,758 |
| Weighted Avg Shares Out Dil | 52,758 | 52,758 | 52,758 | 52,758 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $21,637 | $12,702 | $13,707 | $12,860 |
| Depreciation & Amortization | $46,779 | $46,676 | $43,577 | $44,373 |
| EBITDA | $163,178 | $105,954 | $27,382 | $56,568 |
| % Margin | 16.8% | 14.4% | 8.7% | 13.3% |