TPG Inc.
TPG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,623,446 | $1,855,780 | $1,504,491 | $5,581,601 |
| % Growth | 41.4% | 23.3% | -73% | – |
| Cost of Goods Sold | $87,511 | $38,528 | $21,612 | $17,031 |
| Gross Profit | $2,535,935 | $1,817,252 | $1,482,879 | $5,564,570 |
| % Margin | 96.7% | 97.9% | 98.6% | 99.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $583,733 | $483,627 | $372,231 | $298,614 |
| SG&A Expenses | $583,733 | $483,627 | $372,231 | $298,614 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,977,026 | $1,249,972 | $1,134,400 | $600,921 |
| Operating Expenses | $2,560,759 | $1,733,599 | $1,506,631 | $899,535 |
| Operating Income | -$24,824 | $83,653 | -$23,752 | $4,665,035 |
| % Margin | -0.9% | 4.5% | -1.6% | 83.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$24,824 | $83,653 | -$23,752 | $4,665,035 |
| Tax Expense | $52,091 | $60,268 | $32,483 | $9,038 |
| Net Income | $23,483 | $80,090 | $92,426 | $2,180,885 |
| % Margin | 0.9% | 4.3% | 6.1% | 39.1% |
| EPS | 0.23 | 0.89 | 1.1 | 65.75 |
| % Growth | -74.2% | -19.1% | -98.3% | – |
| EPS Diluted | 0.064 | 0.22 | -0.19 | 65.75 |
| Weighted Avg Shares Out | 100,220 | 80,335 | 79,255 | 70,812 |
| Weighted Avg Shares Out Dil | 364,726 | 317,944 | 308,908 | 70,812 |
| Supplemental Information | – | – | – | – |
| Interest Income | $82,743 | $42,622 | $9,168 | $6,460 |
| Interest Expense | $87,511 | $38,528 | $21,612 | $17,031 |
| Depreciation & Amortization | $135,386 | $47,673 | $32,990 | $21,223 |
| EBITDA | $110,562 | $131,326 | $9,238 | $4,686,258 |
| % Margin | 4.2% | 7.1% | 0.6% | 84% |