Topdanmark A/S
TPDKY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $10,400 | $8,388 | $9,419 | $26,213 |
| % Growth | 24% | -10.9% | -64.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $10,682 | $7,881 | $31,231 | $26,213 |
| % Margin | 102.7% | 94% | 331.6% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $559 | $909 | $925 |
| SG&A Expenses | $0 | $559 | $909 | $925 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,400 | $7,829 | -$368 | -$40 |
| Operating Expenses | $10,400 | $8,388 | $541 | $885 |
| Operating Income | $10,518 | $9,720 | $2,460 | $25,356 |
| % Margin | 101.1% | 115.9% | 26.1% | 96.7% |
| Other Income/Exp. Net | $1,424 | -$8,338 | $2,426 | -$23,903 |
| Pre-Tax Income | $1,424 | $1,382 | $2,426 | $1,453 |
| Tax Expense | $372 | $305 | $537 | $329 |
| Net Income | $1,051 | $2,179 | $2,138 | $1,124 |
| % Margin | 10.1% | 26% | 22.7% | 4.3% |
| EPS | 1.19 | 1.09 | 2.44 | 1.29 |
| % Growth | 9.2% | -55.3% | 89.1% | – |
| EPS Diluted | 1.18 | 1.09 | 2.43 | 1.29 |
| Weighted Avg Shares Out | 887 | 882 | 877 | 873 |
| Weighted Avg Shares Out Dil | 889 | 885 | 879 | 875 |
| Supplemental Information | – | – | – | – |
| Interest Income | $105 | $282 | $320 | $0 |
| Interest Expense | $0 | $1,089 | $0 | $102 |
| Depreciation & Amortization | -$1,608 | -$1,449 | $150 | $144 |
| EBITDA | -$96 | -$23 | $2,620 | $1,607 |
| % Margin | -0.9% | -0.3% | 27.8% | 6.1% |